Landed

The three costs that do not amortise away

Tooling gets cheaper per unit forever as the order grows. Freight, duty and scrap do not. They are why ten times the break quantity still does not reach the rate you were quoted, and why no quantity ever will.

What is left at the bottom

Freight

Spread, but never removed.

One shipment costs what it costs. A larger order does not pay more freight, it pays the same freight over more units, so this share falls with quantity and then flattens. At the shipped defaults it is $1.20 a unit at 1,000 and $0.06 at 18,670.

Duty

A percentage, so it scales with the goods.

Duty is a rate on value, not a fixed charge, so it does not amortise at all. It falls only because the value it is charged on falls. At 4.5% it stays 4.5%, at every quantity, forever.

Scrap

The only one that is pure yield.

Every good unit carries its share of the units scrapped alongside it. That ratio does not change with order size, so scrap is the one share whose PROPORTION of the price actually rises as everything else amortises away.

Incoterms

Who pays which part, and where the duty is assessed

EXW · Ex Works

You pay everything from their door

FOB · Free On Board

They load; you pay freight, insurance and duty

CIF · Cost, Insurance and Freight

They pay freight to port; you pay duty inland

DDP · Delivered Duty Paid

They pay everything, duty included

This site’s model charges duty on cost of goods BEFORE freight, which is the FOB shape, and it says so rather than burying it. The distinction is not academic: the United States assesses duty on the transaction value, which excludes international freight, while the European Union and the United Kingdom assess on the CIF value, which includes it. The same rate on the same goods is a different number depending on where they land.

A quotation that does not name its incoterm has not told you what it includes. It is the cheapest question to ask and the one most often skipped.

The floor

$4.99

The landed unit price at 18,670 units, ten times the break quantity, against a quoted rate of $4.20. The tooling share has fallen from $8.00 to $0.43, and the seventy-nine cents that still separates the two is that $0.43 plus six cents of freight, twenty-one cents of duty and nine cents of yield loss. Order a hundred thousand and it barely moves again. That is the floor, and the quotation never mentions it.

MILLWRIGHT

A contract manufacturing template that prices the order against the rate you were quoted, and names the quantity at which the two stop disagreeing.

Every figure on this site is computed in the browser from the numbers in the fields, and nothing is sent anywhere. The model prices the quotation as typed: it cannot see a supplier renegotiating a tier, a tooling charge amortised across several customers’ orders, or a minimum that is really a scheduling preference. Duty is charged on cost of goods before freight, so a buyer on a different incoterm is on a different number.

© 2026 Millwright

Figures computed in the page, not fetched

Create a free website with Framer, the website builder loved by startups, designers and agencies.